HAFN
Hafnia Limited
9.42
+0.32 (+3.52%)
52w low 5.17
11.11 high
71.5% of range
Financial Analysis
| (USD) | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|---|
| Total Revenue | -- | 1.93B | 2.67B | 2.87B | 2.28B | |
| Cost of Revenue | -- | 1.09B | 1.82B | 2.02B | 1.84B | |
| Gross Profit | -- | 840.42M | 852.14M | 849.63M | 438.21M | |
| Operating Expenses | -- | 42.69M | 50.28M | 72.42M | 80.86M | |
| SG&A | -- | 37.77M | 42.82M | 50.60M | 50.45M | |
| Operating Income | -- | 797.73M | 801.86M | 777.21M | 357.35M | |
| EBITDA | -- | 1.06B | 1.09B | 1.05B | 594.07M | |
| Pretax Income | -- | 758.27M | 799.53M | 778.45M | 342.18M | |
| Income Tax | -- | 6.68M | 6.25M | 4.42M | 2.50M | |
| Net Income | -- | 751.59M | 793.27M | 774.03M | 339.68M | |
| EPS Diluted | -- | 1.54 | 1.56 | 1.50 | 0.67 | |
| Diluted Shares | -- | 489.08M | 508.69M | 515.11M | 504.11M |
Revenue CAGR
+5.8%
Net Income CAGR
-23.3%
EPS CAGR
-24.2%
FCF CAGR
+12.2%
Revenue YoY
-20.5%