MFI
mF International Limited
6.20
+0.48 (+8.39%)
52w low 4.60
26.86 high
7.2% of range
Financial Analysis
| (USD) | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|---|
| Total Revenue | -- | 34.93M | 31.96M | 26.09M | 33.82M | |
| Cost of Revenue | -- | 16.51M | 14.00M | 13.78M | 23.81M | |
| Gross Profit | -- | 18.42M | 17.97M | 12.30M | 10.02M | |
| Operating Expenses | -- | 10.14M | 11.25M | 31.67M | 44.20M | |
| R&D | -- | 80.01K | 11.37K | 172.81K | 45.97K | |
| SG&A | -- | 10.80M | 11.27M | 31.50M | 44.32M | |
| Operating Income | -- | 8.28M | 6.72M | -19.37M | -34.19M | |
| EBITDA | -- | 16.35M | 14.00M | -13.00M | 85.31M | |
| Pretax Income | -- | 7.21M | 6.78M | -19.43M | 75.70M | |
| Income Tax | -- | 387.85K | 148.31K | 781.76K | -3.04M | |
| Net Income | -- | 6.82M | 6.63M | -20.21M | 78.74M | |
| EPS Diluted | -- | 4.12 | 4.00 | -12.20 | 13.47 | |
| Diluted Shares | -- | 1.66M | 1.66M | 1.66M | 5.81M |
Revenue CAGR
-1.1%
Net Income CAGR
+126.0%
EPS CAGR
+48.5%
FCF CAGR
--
Revenue YoY
+29.7%