MRX
Marex Group Limited
73.93
+4.67 (+6.74%)
52w low 31.19
79.11 high
89.2% of range
Financial Analysis
| (USD) | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -- | 225.60M | 735.00M | 1.16B | 667.50M | |
| Depreciation & Amort | -- | 13.80M | 21.90M | 28.80M | 36.10M | |
| Capital Expenditure | -- | -9.40M | -12.10M | -19.90M | -19.80M | |
| Free Cash Flow | -- | 216.20M | 722.90M | 1.14B | 647.70M | |
| Investing Cash Flow | -- | -46.30M | -97.60M | -35.30M | -264.30M | |
| Financing Cash Flow | -- | 26.50M | -72.80M | -37.20M | -123.90M | |
| Dividends Paid | -- | -6.60M | -58.30M | -77.10M | -55.50M | |
| Share Buybacks | -- | -7.90M | -3.10M | -19.80M | -44.10M |
Revenue CAGR
+45.6%
Net Income CAGR
+46.3%
EPS CAGR
+49.1%
FCF CAGR
+44.2%
Revenue YoY
+25.4%