MRX
Marex Group Limited
73.93
+4.67 (+6.74%)
52w low 31.19
79.11 high
89.2% of range
Financial Analysis
| (USD) | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|---|
| Total Revenue | -- | 1.18B | 2.35B | 2.89B | 3.63B | |
| Cost of Revenue | -- | 681.70M | 1.32B | 1.61B | 1.92B | |
| Gross Profit | -- | 493.60M | 1.03B | 1.29B | 1.71B | |
| Operating Expenses | -- | 223.10M | 356.50M | 450.90M | 534.50M | |
| SG&A | -- | 120.10M | 182.10M | 247.10M | 288.80M | |
| Operating Income | -- | 270.50M | 678.30M | 836.30M | 1.17B | |
| EBITDA | -- | 300.40M | 693.80M | 863.40M | 1.21B | |
| Pretax Income | -- | 121.60M | 196.50M | 295.80M | 411.60M | |
| Income Tax | -- | 23.40M | 55.20M | 77.80M | 103.70M | |
| Net Income | -- | 98.20M | 141.30M | 218.00M | 307.20M | |
| EPS Diluted | -- | 1.29 | 1.81 | 2.72 | 4.29 | |
| Diluted Shares | -- | 70.82M | 70.82M | 75.28M | 71.74M |
Revenue CAGR
+45.6%
Net Income CAGR
+46.3%
EPS CAGR
+49.1%
FCF CAGR
+44.2%
Revenue YoY
+25.4%