RNTZ
Rantizo
4.95
+0.52 (+11.74%)
52w low 1.61
17.95 high
20.4% of range
Financial Analysis
| (USD) | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|---|
| Total Revenue | -- | 9.62M | 9.66M | 11.11M | 12.95M | |
| Cost of Revenue | -- | 4.97M | 6.91M | 7.09M | 9.70M | |
| Gross Profit | -- | 4.66M | 2.75M | 4.02M | 3.25M | |
| Operating Expenses | -- | 2.93M | 2.40M | 3.50M | 5.74M | |
| SG&A | -- | 1.88M | 1.74M | 2.77M | 5.11M | |
| Operating Income | -- | 1.73M | 352.00K | 522.00K | -2.48M | |
| EBITDA | -- | 3.22M | 1.85M | 2.35M | -750.00K | |
| Pretax Income | -- | 1.86M | 326.00K | 543.00K | -2.82M | |
| Income Tax | -- | 417.00K | 128.00K | 161.00K | 104.00K | |
| Net Income | -- | 1.45M | 198.00K | 382.00K | -2.92M | |
| EPS Diluted | 0.84 | 0.93 | 0.13 | 0.02 | -- | |
| Diluted Shares | 1.56M | 1.56M | 1.56M | 15.62M | -- |
Revenue CAGR
+10.4%
Net Income CAGR
--
EPS CAGR
-71.2%
FCF CAGR
--
Revenue YoY
+16.6%