WAY
Waystar Holding Corp.
28.84
-0.58 (-1.96%)
52w low 17.26
37.51 high
57.2% of range
Financial Analysis
| (USD) | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 | Trend |
|---|---|---|---|---|---|---|
| Total Revenue | 268.65M | 303.54M | 313.87M | 319.67M | 325.62M | |
| Cost of Revenue | 85.14M | 92.64M | 97.03M | 97.69M | 99.20M | |
| Gross Profit | 183.51M | 210.90M | 216.84M | 221.99M | 226.42M | |
| Operating Expenses | 123.28M | 151.88M | 136.37M | 145.95M | 165.16M | |
| R&D | 12.40M | 18.52M | 18.37M | 17.72M | 20.30M | |
| SG&A | 77.58M | 92.92M | 76.55M | 86.76M | 103.39M | |
| Operating Income | 60.23M | 59.02M | 80.47M | 76.04M | 61.27M | |
| EBITDA | 93.53M | 99.46M | 121.92M | 117.51M | 102.73M | |
| Pretax Income | 42.72M | 36.15M | 59.82M | 56.40M | 41.97M | |
| Income Tax | 12.07M | 16.16M | 16.54M | 15.53M | 10.94M | |
| Net Income | 30.65M | 19.99M | 43.28M | 40.87M | 31.02M | |
| EPS Diluted | 0.17 | 0.10 | 0.22 | 0.21 | 0.16 | |
| Diluted Shares | 181.24M | 197.34M | 195.16M | 194.51M | 195.91M |
Revenue CAGR
+4.9%
Net Income CAGR
+0.3%
EPS CAGR
-1.5%
FCF CAGR
+5.4%
Revenue YoY
+1.9%