XE
X-Energy, Inc.
10.94
-0.11 (-1.00%)
52w low 8.68
37.10 high
8.0% of range
Financial Analysis
| (USD) | Dec 21 | Dec 22 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|
| Total Revenue | 76.98M | 104.89M | 83.99M | 94.26M | |
| Cost of Revenue | 107.52M | 147.45M | 130.12M | 169.96M | |
| Gross Profit | -30.54M | -42.55M | -46.13M | -75.70M | |
| Operating Expenses | 30.26M | 60.32M | 77.38M | 141.20M | |
| R&D | 1.24M | 2.68M | 1.66M | 1.71M | |
| SG&A | 29.02M | 57.64M | 111.89M | 154.33M | |
| Operating Income | -60.79M | -102.88M | -123.51M | -216.90M | |
| EBITDA | -61.57M | -110.26M | -108.86M | -210.99M | |
| Pretax Income | -64.06M | -122.24M | -125.96M | -212.85M | |
| Net Income | -64.06M | -122.24M | -125.96M | -142.16M | |
| EPS Diluted | -0.23 | -0.45 | -0.46 | -0.54 | |
| Diluted Shares | 273.44M | 273.44M | 273.44M | 273.44M |
Revenue CAGR
+7.0%
Net Income CAGR
--
EPS CAGR
--
FCF CAGR
--
Revenue YoY
+12.2%