EQPT
EquipmentShare.com Inc.
15.99
+2.42 (+17.83%)
52w low 12.41
35.50 high
15.5% of range
Financial Analysis
| (USD) | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|
| Total Revenue | 1.73B | 2.56B | 3.76B | 4.38B | |
| Cost of Revenue | 1.19B | 1.80B | 2.82B | 3.14B | |
| Gross Profit | 542.90M | 759.00M | 946.00M | 1.24B | |
| Operating Expenses | 372.80M | 509.00M | 728.00M | 942.00M | |
| SG&A | 372.80M | 509.00M | 728.00M | 942.00M | |
| Operating Income | 170.10M | 250.00M | 218.00M | 297.00M | |
| EBITDA | 399.90M | 529.00M | 599.00M | 704.00M | |
| Pretax Income | 68.30M | 21.00M | 6.00M | 54.00M | |
| Income Tax | 18.70M | 4.00M | 3.00M | 14.00M | |
| Net Income | 49.50M | 17.00M | 3.00M | 40.00M | |
| EPS Diluted | 0.05 | -0.07 | -0.16 | 0.01 | |
| Diluted Shares | 251.28M | 251.28M | 251.28M | 251.28M |
Revenue CAGR
+36.2%
Net Income CAGR
-6.9%
EPS CAGR
-36.8%
FCF CAGR
--
Revenue YoY
+16.3%