MF
MindForge Inc.
17.50
+0.60 (+3.55%)
52w low 2.12
83.50 high
18.9% of range
Financial Analysis
| (USD) | Jun 22 | Jun 23 | Jun 24 | Jun 25 | Jun 26 | Trend |
|---|---|---|---|---|---|---|
| Total Revenue | 86.68M | 94.32M | 51.60M | -- | 14.86M | |
| Cost of Revenue | 85.21M | 92.70M | 50.91M | -- | 14.94M | |
| Gross Profit | 1.47M | 1.61M | 694.32K | -- | -80.69K | |
| Operating Expenses | 1.34M | 1.46M | 1.57M | -- | 14.51M | |
| R&D | -- | -- | 0.00 | 0.00 | 812.59K | |
| SG&A | 1.34M | 1.46M | 1.57M | -- | 13.70M | |
| Operating Income | 126.65K | 153.90K | -872.89K | -- | -14.59M | |
| EBITDA | -- | 247.26K | -585.93K | -2.91M | -32.95M | |
| Pretax Income | 223.51K | 243.99K | -606.10K | -- | -33.16M | |
| Income Tax | 272.53K | 38.08K | 142.44K | -- | -51.05K | |
| Net Income | -49.02K | 205.91K | -748.54K | -- | -33.11M | |
| EPS Diluted | -0.85 | 3.05 | -11.86 | -9.32 | -- | |
| Diluted Shares | 57.83K | 67.50K | 63.12K | 291.78K | -- |
Revenue CAGR
-44.5%
Net Income CAGR
--
EPS CAGR
--
FCF CAGR
--
Revenue YoY
--