SI
Shoulder Innovations, Inc.
21.92
-0.01 (-0.05%)
52w low 12.00
24.59 high
78.8% of range
Financial Analysis
| (USD) | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|
| Cash & Equivalents | 6.24M | 6.12M | 26.87M | |
| Receivables | 4.69M | 5.12M | 8.27M | |
| Inventory | 9.92M | 13.96M | 21.59M | |
| Current Assets | 47.85M | 35.12M | 157.16M | |
| Net PP&E | 5.75M | 7.55M | 12.64M | |
| Total Assets | 54.29M | 43.08M | 169.91M | |
| Current Liabilities | 4.28M | 7.65M | 14.20M | |
| Total Debt | 14.46M | 14.73M | 15.02M | |
| Total Liabilities | 94.03M | 97.78M | 29.16M | |
| Retained Earnings | -41.42M | -57.04M | -97.40M | |
| Shareholders Equity | -39.74M | -54.70M | 140.75M | |
| Working Capital | 43.56M | 27.48M | 142.97M | |
| Shares Outstanding | 20.23M | 20.23M | 20.62M |
Revenue CAGR
+56.7%
Net Income CAGR
--
EPS CAGR
--
FCF CAGR
--
Revenue YoY
+49.6%