SI
Shoulder Innovations, Inc.
21.92
-0.01 (-0.05%)
52w low 12.00
24.59 high
78.8% of range
Financial Analysis
| (USD) | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|
| Total Revenue | 19.27M | 31.62M | 47.32M | |
| Cost of Revenue | 4.00M | 7.28M | 11.12M | |
| Gross Profit | 15.27M | 24.34M | 36.20M | |
| Operating Expenses | 26.13M | 38.99M | 62.50M | |
| R&D | 3.02M | 4.49M | 7.73M | |
| SG&A | 23.11M | 34.51M | 54.77M | |
| Operating Income | -10.86M | -14.65M | -26.30M | |
| EBITDA | -10.25M | -12.11M | -37.08M | |
| Pretax Income | -12.65M | -15.62M | -40.36M | |
| Income Tax | 0.00 | 0.00 | 0.00 | |
| Net Income | -12.65M | -15.62M | -40.36M | |
| EPS Diluted | -0.63 | -0.77 | -4.65 | |
| Diluted Shares | 20.23M | 20.23M | 8.67M |
Revenue CAGR
+56.7%
Net Income CAGR
--
EPS CAGR
--
FCF CAGR
--
Revenue YoY
+49.6%