SORA
AsiaStrategy
2.35
-0.01 (-0.42%)
52w low 1.25
4.49 high
34.0% of range
Financial Analysis
| (USD) | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|
| Total Revenue | 14.23M | 18.81M | 17.62M | 10.99M | |
| Cost of Revenue | 12.96M | 17.44M | 16.20M | 10.60M | |
| Gross Profit | 1.26M | 1.37M | 1.42M | 381.66K | |
| Operating Expenses | 1.07M | 845.47K | 1.19M | 1.96M | |
| SG&A | 1.07M | 845.47K | 1.19M | 1.96M | |
| Operating Income | 193.51K | 526.76K | 228.41K | -1.58M | |
| EBITDA | 248.86K | 551.38K | 233.40K | 12.85M | |
| Pretax Income | 76.06K | 212.85K | -50.83K | 12.45M | |
| Income Tax | 4.07K | 16.12K | -8.62K | 159.13K | |
| Net Income | 71.99K | 196.73K | -42.22K | 12.29M | |
| EPS Diluted | 0.00 | 0.01 | -0.00 | 0.50 | |
| Diluted Shares | 24.86M | 24.86M | 24.86M | 24.66M |
Revenue CAGR
-8.3%
Net Income CAGR
+454.8%
EPS CAGR
+457.3%
FCF CAGR
--
Revenue YoY
-37.7%