SVCO
Silvaco Group, Inc.
7.66
+0.21 (+2.82%)
52w low 3.07
14.39 high
40.5% of range
Financial Analysis
| (USD) | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|---|---|
| Total Revenue | -- | 46.47M | 54.25M | 59.68M | 63.06M | |
| Cost of Revenue | -- | 8.89M | 9.35M | 12.04M | 13.69M | |
| Gross Profit | -- | 37.59M | 44.89M | 47.64M | 49.37M | |
| Operating Expenses | -- | 38.90M | 43.76M | 76.61M | 82.20M | |
| R&D | -- | 12.45M | 13.17M | 20.74M | 29.86M | |
| SG&A | -- | 26.45M | 30.59M | 55.87M | 52.34M | |
| Operating Income | -- | -1.31M | 1.13M | -28.97M | -32.83M | |
| EBITDA | -- | -1.32M | 1.74M | -36.74M | -40.48M | |
| Pretax Income | -- | -2.23M | 510.00K | -38.92M | -44.65M | |
| Income Tax | -- | 1.70M | 826.00K | 484.00K | -3.44M | |
| Net Income | -- | -3.93M | -316.00K | -39.40M | -41.21M | |
| EPS Diluted | -- | -0.14 | -0.01 | -1.53 | -1.39 | |
| Diluted Shares | -- | 28.53M | 42.72M | 25.67M | 29.74M |
Revenue CAGR
+10.7%
Net Income CAGR
--
EPS CAGR
--
FCF CAGR
--
Revenue YoY
+5.7%