WBI
WaterBridge Infrastructure LLC
27.98
+1.72 (+6.55%)
52w low 18.64
36.89 high
51.2% of range
Financial Analysis
| (USD) | Dec 23 | Dec 24 | Dec 25 | Trend |
|---|---|---|---|---|
| Total Revenue | 200.77M | 316.30M | 525.55M | |
| Cost of Revenue | 145.47M | 227.85M | 383.31M | |
| Gross Profit | 55.30M | 88.45M | 142.24M | |
| Operating Expenses | 14.71M | 32.17M | 51.40M | |
| SG&A | 14.69M | 33.79M | 47.24M | |
| Operating Income | 40.59M | 56.28M | 90.84M | |
| EBITDA | 90.70M | 136.73M | 210.62M | |
| Pretax Income | 14.78M | 3.31M | -1.06M | |
| Income Tax | 111.00K | 320.00K | -1.06M | |
| Net Income | 14.67M | 2.99M | 11.89M | |
| EPS Diluted | 0.38 | 0.08 | -0.10 | |
| Diluted Shares | 38.82M | 38.82M | 43.26M |
Revenue CAGR
+61.8%
Net Income CAGR
-10.0%
EPS CAGR
--
FCF CAGR
--
Revenue YoY
+66.2%